County Profile for Montgomery - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 6 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 6 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 5 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 812,991,127 Total Charges 1,778,459,336
Fixed Assets 976,850,442 Contract Allowance 280,991,373
Other Assets 360,980,791 Operating Revenue 1,497,467,963
Total Assets 2,150,822,360 Operating Expenses 1,474,750,103
Current Liabilities 249,368,615 Operating Margin 22,717,860
Long Term Liabilities 714,706,488 Other Income 89,211,954
Total Equity 1,186,747,257 Other Expense 3,710,728
Total Liabilities and Equity 2,150,822,360 Net Profit or Loss 108,219,086

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,270 Revenue per Bed $1,355,175 Revenue per Person $1,497,467,963
Net Margin per Discharge $308 Net Margin per Bed $20,559 Net Margin per Person $22,717,860
Net Profit per Discharge $1,465 Net Profit per Bed $97,936 Net Profit per Person $108,219,086
Net Fixed Assets per Discharge $13,223 Net Fixed Assets per Bed $884,028 Net Fixed Assets per Bed $976,850,442
Long Term Debt per Discharge $9,674 Long Term Debt per Bed $646,793 Long Term Debt per Person $714,706,488
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 77.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 400 Net Fixed Assets 120 Population Estimate 1,151
Total Revenue 160 Long Term Liabilities 107 Total Patient Discharges 112
Net Margin 280 Total Patient Beds 138
Net Profit or Loss 174

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 335,683,679 333,609,346 1.0062
31 Intensive Care Unit 67,363,842 86,414,383 0.7795
32 Coronary Care Unit 1,946,972 1,661,231 1.1720
43 Nursery 24,029,660 20,908,259 1.1493
44 Skilled Nursing Care 0 0
50 Operating Room 128,863,383 188,932,702 0.6821
51 Recovery Room 0 0
52 Labor and Delivery Room 48,086,109 72,185,302 0.6661

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 61,896,598 13 Nursing Administration 28,520,017
02,03 Captial Related - Movable Equipment 51,198,157 14 Central Services and Supply 10,021,902
04 Employee Benefits 90,297,878 15 Pharmacy 30,755,827
05 Administrative and General 233,344,190 16 Medical Records and Medical Library 12,831,095
06 Maintenance and Repairs 28,320,761 17 Social Services 12,479,958
07 Operation of Plant 23,988,682 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 25,050,345 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 18,260,850 20,21,22,23 Education Programs 3,021,368
Total General Service Cost Centers 629,987,628

County Profile for Montgomery - 2019